Costs (US$) | W25 | W39 | W34 | W47 |
---|---|---|---|---|
CostInitial | 3,007,143 | 3,528,571 | 3,864,286 | 3,844,286 |
CostOperation | 204,286 | 234,286 | 252,857 | 241,429 |
CostMaintenance | 24,524 | 28,114 | 30,343 | 28,971 |
CostAdd&Replace | 1,382,857 | 1,640,000 | 1,731,429 | 1,545,714 |
CostResidual | 350,000 | 414,286 | 454,286 | 441,429 |
LCCPV (US$) | 4,968,810 | 5,845,257 | 6,333,201 | 6,101,829 |
CostPV,kWh(US$/KWh) | 0.139 | 0.140 | 0.126 | 0.137 |