Comparative economic viability and environmental impact of PV, diesel and grid systems for large underground water pumping application (55 wells) in Jordan

Sustainable Energy Research

Table 11 Final genset LCC and cost per kWh values of each design well in present worth (US$)

Costs (US$)	W25	W39	W34	W47
Cost_Initial	200,000	200,000	200,000	200,000
Cost_Operation	6,934,286	8,855,714	8,855,714	9,357,143
Cost_Maintenance	632,857	632,857	632,857	632,857
Cost_Add&_Replace	345,714	345,714	345,714	345,714
Cost_Residual	81,429	81,429	81,429	81,429
LCC_Genset (US$)	8,194,286	10,115,714	10,115,714	10,454,286
Cost_GEnset,kWh (US$/KWh)	0.231	0.243	0.243	0.238