Costs (US$) | W25 | W39 | W34 | W47 |
---|---|---|---|---|
CostInitial | 180,000 | 180,000 | 180,000 | 180,000 |
CostOperation | 4,942,857 | 5,742,857 | 6,531,428 | 6,071,428 |
CostMaintenance | 100,000 | 100,000 | 100,000 | 100,000 |
CostAdd&Replace | ||||
CostResidual | 0 | 0 | 0 | 0 |
LCCGrid (US$) | 5,222,857 | 6,022,857 | 6,811,429 | 6,351,429 |
CostGrid,kWh (US$/KWh) | 0.147 | 0.145 | 0.143 | 0.142 |