Skip to main content

Table 5 NPV and PBP of nine different technology-based 1-MW PV power plants

From: Technical mapping of solar photovoltaic for the Coal City of India

Technology

ASEG (Crores)

NPVSEG (Crores)

SV (Crores) 10 % of CC

NPVSV (Crores)

TIM (Crores)

NPVP (Crores)

PBP (years)

Maxeon Cell Technology

0.6263992

9.4567102

5.3677412

0.4954210

9.9521312

−43.8706457

85.92408

HIT

0.6381056

9.6334399

1.3390244

0.1235866

9.7570265

−3.7785818

21.21218

Mono-crystalline

0.6212310

9.3786859

1.1643690

0.1074666

9.4861525

−2.3029022

18.97693

Poly-crystalline

0.6118355

9.2368425

0.7568399

0.06985329

9.3066958

1.59293272

12.60758

Micromorph (Mono C-Si and amorphous silicon hybrid)

0.6434813

9.7145976

0.10595758

0.09779461

9.8123923

−0.92873034

16.69221

SCHOTT

0.6518736

9.8412957

0.7801273

0.07200262

9.9132983

1.96666142

12.19046

a-Si

0.6544457

9.8801261

0.7335525

0.06770396

9.9478301

2.46694077

11.43088

CIGS

0.6459928

9.7525131

0.9780700

0.09027195

9.8427850

−0.083279265

15.3656

CdTe

0.6487948

9.7948154

0.8499894

0.07845062

9.8732660

1.22800767

13.3251

  1. d = 10 %/annum, g = 5.6 %/annum, n = 25 years, ICP = 1 MW, TE = ≠4.00, and i = 6 %/annum